County Profile for Knox - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,546,001 Total Charges 227,467,279
Fixed Assets 56,143,133 Contract Allowance 115,501,073
Other Assets 26,227,417 Operating Revenue 111,966,206
Total Assets 123,916,551 Operating Expenses 126,951,734
Current Liabilities 21,817,510 Operating Margin -14,985,528
Long Term Liabilities 47,253,113 Other Income 11,449,224
Total Equity 54,845,928 Other Expense 0
Total Liabilities and Equity 123,916,551 Net Profit or Loss -3,536,304

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,930 Revenue per Bed $1,513,057 Revenue per Person $111,966,206
Net Margin per Discharge ($4,140) Net Margin per Bed ($202,507) Net Margin per Person ($14,985,528)
Net Profit per Discharge ($977) Net Profit per Bed ($47,788) Net Profit per Person ($3,536,304)
Net Fixed Assets per Discharge $15,509 Net Fixed Assets per Bed $758,691 Net Fixed Assets per Bed $56,143,133
Long Term Debt per Discharge $13,053 Long Term Debt per Bed $638,556 Long Term Debt per Person $47,253,113
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,026 Net Fixed Assets 858 Population Estimate 1,151
Total Revenue 873 Long Term Liabilities 649 Total Patient Discharges 951
Net Margin 3,048 Total Patient Beds 1,090
Net Profit or Loss 3,046

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,878,888 26,738,776 0.6687
31 Intensive Care Unit 3,463,670 6,109,964 0.5669
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,553,871 10,586,916 0.8080
50 Operating Room 6,462,068 19,376,658 0.3335
51 Recovery Room 2,234,164 3,217,220 0.6944
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,190,914 13 Nursing Administration 594,748
02,03 Captial Related - Movable Equipment 3,650,687 14 Central Services and Supply 749,928
04 Employee Benefits 11,245,805 15 Pharmacy 1,702,813
05 Administrative and General 23,053,015 16 Medical Records and Medical Library 1,104,799
06 Maintenance and Repairs 1,812,739 17 Social Services 0
07 Operation of Plant 1,922,405 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,222,581 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 728,956 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,979,390

County Profile for Knox - 2015